Free Web Hosting by Netfirms
Web Hosting by Netfirms | Free Domain Names by Netfirms

Financial Achievements

Home Previous Agriculture Horticulture Animal Husbandry PCDF DPCU

Consolidated Expenditure of ATMA

As on 31 October, 2003

ComponentAAP AmountFund ReleasedUtilizationBalance AmountPercentage
123456
Agriculture20,63,300.0015,16,708.0011,53,777.003,62,931.0055.92%
Horticulture21,08,475.007,35,383.007,28,167.007,216.0034.54%
Animal Husbandry22,44,000.0010,02,992.0010,02,992.00126.0044.69%
PCDF4,73,000.004,14,112.853,03,988.001,10,124.8564.16%
DPCU27,98,940.0013,02,771.0012,51,020.0051,751.0044.70%
Total96,88,515.0049,71,966.8544,39,818.005,32,148.8545.83%




Detail of Expenditures

Agriculture

ActivitiesSanctioned AmountUtilizationPercentage
IPNM Demonstration12,05,500.007,95,000.0065.95%
IPM Demonstration2,52,000.001,26,000.0050%
Bio Composting1,00,000.00--0%
Field Days2,40,000.0090,000.0037.5%
Equipment O&M12,000.0011,584.0096.53%
Stationary24,500.0014,104.0057.57%
Vehicle99,000.0056,878.0057.45%
Telephone12,500.006,616.0052.93%
Travel Expenses89,000.0046,195.0051.90%
Board Painintg28,800.007,400.0025.69%



Detail of Expenditures

Horticulture

ActivitiesSanctioned AmountUtilizationPercentage
Demonstrations
Fruit1,83,250.001,48,522.0081.05%
Vegetable5,25,200.00109,091.0020.77%
Spices1,78,600.0092,139.0051.59%
Ornamental86,100.0022,383.0026.00%
Medicinal & Aromatic84,000.0074,100.0088.21%
IPM37,825.006,450.0017.05%
PHM Food Processing3,54,000.0057,500.0016.24%
Vegetable (PN)96,000.0037,068.0038.61%
Trainings
Farmer2,57,500.0064,005.0024.86%
Exposure Visit21,000.000.000%
Increamental
Mobility1,50,000.0064,068.0042.71%
Operation & Maitenance30,000.0022,079.0073.60%
Electricity & Telephone30,000.005,105.0017.02%
Stationary & Postage25,000.0014,622.0058.49%
Travel Expenses45,000.0011,035.0024.52%
Building Rent & Maintenance5,000.000.000.00%



Detail of Expenditures

Animal Husbandry

ActivitiesSanctioned AmountUtilizationPercentage
Office Furnishing25,000.0023,792.0095.17%
Misc. Office Equipments25,000.0024,965.0099.86%
Training Material125,000.0024,990.0099.96%
Training Material2000000
Extension Equipment & Materials1,20,000.0060,000.0050.01%
Goat Production Unit3,90,000.001,08,834.0027.91%
Computer Training17,500.000.000.0%
Workshop/ Seminar70,000.0014,000.0020.00%
Study Tour/ Exposure Visit1,05,000.0000.000.00%
Nutritional Demonstration
Urea Treatment of straw21,00.0015,400.0073.33%
Mineral Mixture1,80,000.001,73,062.00 96.15%
U.M. Lick Block87,500.0087,360.0099.84%
Green Fodder1,40,00.0047,360.0033.83%
Cattle Show/ Calf Rally1,40,000.0011,985.00 8.56%
Sterility/ Infertility Camp1,40,000.0083,487.0059.63%
Castration Camps24,500.0016,972.0069.27%
H.S. Eradication Campaigns70,000.0068,807.0098.30%
FMD Evad. Campaigns70,000.0062,435.0089.19%
Awareness Campaigns35,000.007,000.0020.00%
National Bull for Covering Services1,94,000.000.000.00%
Salary of Data Entry Operator28,000.0024,000.0085.71%
Misc. Office Expenses7,500.006,202.00 82.69%
Farmer Leader Training45,500.0042,500.0093.41%
LEO Training3,500.000.000.0%
Stationary & Postage66,000.0023,041.0034.91%
SMS Travel48000.009,966.0020.76%
Equipment O&M60,000.00 23,08338.47%
Mobility1,06,000.0043,625.0041.16%



Detail of Expenditures

PCDF

ActivitiesSanctioned AmountUtilizationPercentage
Farmer Training 15,000.000.000%
Study Hygiene Practices & Awareness2,92,050.001,40,611.5048.15%
Group Member Training 27,000.0027,000.00100%
Exposure Visit15,000.0012,291.0081.94%
Workshop20,000.0019,262.0096.31%
Environmen Management Program10,250.003,058.0029.83%
Transport/ Travel Expenses48,000.0048,000.00100%
Group formation Expenses61,500.0053,765.5087.42%



Detail of Expenditures

DPCU

ActivitiesSanctioned AmountUtilizationPercentage
Office Equipment 3000.002800.0093%
Trainings 5,38,500.001,31,246.0024.24%
NGO Services13,93,440.006,44,774.0046.27%
Consultancy60,000.0035,800.0059.67%
Salary3,85,000.002,40,570.0062.49%
Equipment O&M25,000.0013,240.0052.96%
Mobility1,80,000.0090,934.0050.52%
Building Rent72,000.0023,904.0033.20%
Electricity & Telephone40,000.007,596.0018.99%
Stationary & Postage30,000.0013,307.0044.36%
Travel Expenses36,000.0017,054.0047.37%
Office Expenses36,000.0013,766.0038.24%


Home Previous Agriculture Horticulture Animal Husbandry PCDF DPCU


Web Site Designed & Maintained By :
Distt Project Coordination Unit Barabanki
Phone : (05248) 222097